Rating Rationale
March 29, 2022 | Mumbai
Coforge Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.405 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.415 Crore Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA/Stable/CRISIL A1+ ratings on the bank facilities of and non convertible debentures of Coforge Limited (Coforge; erstwhile NIIT Technologies Ltd).

 

Coforge’s revenue grew 38% year-on-year to Rs 4,689 crore during the first nine months of fiscal 2022 supported by both organic growth as well as acquisition of 60% stake in SLK Global Solutions Pvt Ltd (SLK) in April-2021. Coforge has benefitted from the cross-selling its services to SLK’s customers, strengthening the former’s presence in the financial services vertical to ~28% in the third quarter of fiscal 2022 and ~53% in the US market as compared to ~19% and 49%, respectively during the third quarter last fiscal. Earnings before interest, tax, depreciation and amortisation (EBITDA) margin stood at 16.8% during the same period, compared to 16.7% last year.

 

Coforge’s order book has been growing steadily and stood at about Rs 5,200 crore as on December 31, 2021 from Rs 3,700 crore last year, thereby providing revenue visibility. Revenue growth is expected to be healthy at 10-12% over the medium term while EBITDA margin is expected to sustain at about 17-18%.

 

Coforge’s financial risk profile continues to be healthy even after Rs 340 crore NCD debt raised for the acquisition driven by healthy networth, low gearing, and robust debt protection metrics. Cash surplus has moderated to some extent after paying for the share buy-back of Rs 337 crore in fiscal 2021 and the SLK acquisition in April-2021, but was healthy at Rs 304 crore as on December 31, 2021. Healthy cash accrual generation over the medium term should be sufficient to augment the cash surplus and pay for about Rs 300 crore for the remaining 20% stake in April-2023.

 

The ratings reflect the company’s diversified revenue mix across geographies and verticals and healthy financial risk profile. These strengths are partially offset by moderate scale of operations and exposure to intense competition in the information technology (IT) industry.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Coforge and its subsidiaries, in which it holds direct or indirect majority stake, because the entities have common management and strong business and financial linkages. Additionally, CRISIL Ratings has amortised goodwill on acquisitions for 5 years.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Diversified revenue mix across geographies and verticals: Revenue comes from application development and maintenance services in BFSI (54% of turnover in the nine months of fiscal 2022), travel, transport and logistics (19%), manufacturing, media and others (28%). In last two years, company has acquired 81% stake in Whishworks IT Consulting Pvt Ltd (in fiscal 2020) and SLK (in April-2021) which has enhanced its digital capabilities and BFSI presence. Acquisitions strengthen the company’s market position or support entry into new verticals apart from expanding the clientele and reducing client concentration. Furthermore, the company has a geographically diverse revenue profile, which insulates it from downturn in any single region. During the first nine months of fiscal 2022, 53% of revenue came from the Americas (against the industry average of over 60%), 34% came from Europe, the Middle East and Asia, and the remaining from other geographies.

 

Healthy financial risk profile: Debt comprised mainly of Rs 340 crore of NCDs raised for the SLK acquisition while networth is expected to be sizeable at about Rs 2,700 crore as on March 31, 2022. While the company has been aggressively acquiring entities, their modest size and healthy cash position has not necessitated material raising of debt. Moderate debt, healthy networth and strong cash accrual have ensured debt protection metrics remain robust, albeit lower than earlier, as indicated by net cash accrual to total debt ratio expected at more than 2 times for fiscal 2022 as compared to more than 14 times in fiscal 2020.

 

The financial risk profile is also supported by liquidity of Rs 304 crore as on December 31, 2021. Moderate capital expenditure (capex) and healthy cash accrual should keep the financial risk profile healthy over the medium term.

 

Weaknesses

Average scale of operations: The company is a tier-II player in the Indian software industry, reflected in revenue of Rs 4,689 crore in the nine months of this fiscal. The modest scale of operations restricts the ability to bid for large orders.

 

Exposure to intense competition: The IT industry in India is challenging because of intense competition among local players and from multinational corporations, which are continuously expanding their offshore operations in India. To offset the impact of competition, players have to continuously acquire and retain customers, maintain an efficient cost structure and ensure effective labour retention and utilisation. Protectionist measures adopted by governments across the world remain yet another business challenge for Indian IT companies.

Liquidity: Strong

Liquid surplus stood at Rs 285 crore as on March 31, 2021. Company has used Rs 337 crore for share buy-back in fiscal 2021 and Rs 536 crore in April-2021 for the SLK acquisition, leading to moderation in liquidity. Cash accrual is expected at more than Rs 700 crore per annum over the medium term. Fund-based limit of Rs 510 crore (excluding limit of USD 15 million in the US) was moderately utilised at 56% in the past 12 months through February 2022. Annual capex (excluding acquisitions) of around Rs 100-110 crore will be funded through internal accrual.

Outlook: Stable

CRISIL Ratings believes Coforge will continue to benefit from longstanding relationships with clients in diverse verticals and growth in the digital services segment. While being open to acquisitions, the company is also expected to maintain healthy financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Steady double-digit growth in revenue, and increase in operating profitability of over 20%
  • Sustenance of strong financial risk profile and better liquidity

 

Downward Factors

  • Slowdown in key verticals, leading to decline in revenue and fall in operating profitability to below 12-14%
  • Sustained moderation in debt protection metrics because of continued debt-funded acquisitions or large capex
  • Depletion in the liquid surplus

About the Company

Coforge is an IT company providing end-to-end software solutions and services. It was formerly known as NIIT Technologies Ltd, and was incorporated in April 2003 when NIIT Ltd (NIIT) spun off its software solutions business (excluding knowledge solutions) into a separate legal entity. In May 2019, NIIT and the founder's family members sold total stake of 30.2% in Coforge to Hulst BV (Hulst; affiliate of Baring Private Equity Asia). In August 2019, Hulst acquired 39.85% stake through an open offer, increasing its total stake in Coforge to 70.05%.

 

Coforge is a capability maturity model level 5 player in the software services industry. It is among the top 20 Indian software exporters. Prominent global customers include British Airways, the ING group, SEI Investments Company, Sabre Corporation and SITA. Over the years, Coforge has set up subsidiaries in the US, Singapore, Australia, the UK, Germany and Thailand, mainly to market and mobilise projects for the software division. The company has business partnerships with large IT companies across the world.

 

On a consolidated basis, net profit was Rs 490 crore in the nine months ended December 31, 2021 (Rs 329 crore in the corresponding period of the previous fiscal), on revenue of Rs 4,689 crore (Rs 3,401 crore).

Key Financial Indicators (CRISIL Ratings Adjusted)

Particulars

Unit

2021

2020

Revenue

Rs.Crore

4684

4193

Profit After Tax (PAT)#

Rs.Crore

466

468

PAT Margin

%

9.9

11.2

Adjusted debt/adjusted networth

Times

0.00

0.01

Interest coverage

Times

56.7

48.0

#Adjusted

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

207

NA

CRISIL AA/Stable

NA

Letter of Credit*

NA

NA

NA

198

NA

CRISIL A1+

INE591G08012

Non Convertible Debentures

26-Apr-2021

First 3 years - 3 YEAR MIFOR+4.25%; Post that - 1 YEAR MIFOR+4.25%

24-Apr-2026

340

Simple

CRISIL AA/Stable

NA

Non Convertible Debentures^

NA

NA

NA

75

Simple

CRISIL AA/Stable

*Interchangeable with bank guarantee

^Yet to be issued

Annexure - List of Entities Consolidated

Entity Consolidated

Extent of consolidation

Rationale for consolidation

Coforge Ltd

Full

Parent company

Coforge Smartserve Ltd

Full

Strong business and financial linkages

Coforge Services Ltd

Full

Strong business and financial linkages

Coforge UK Ltd

Full

Strong business and financial linkages

Coforge Pte Ltd

Full

Strong business and financial linkages

Coforge DPA Pvt Ltd

Full

Strong business and financial linkages

Coforge GmBH

Full

Strong business and financial linkages

Coforge Inc

Full

Strong business and financial linkages

Coforge Airline Technologies GmBH

Full

Strong business and financial linkages

Coforge FZ-LLC

Full

Strong business and financial linkages

NIIT Technologies Philippines Inc

Full

Strong business and financial linkages

Coforge BV

Full

Strong business and financial linkages

Coforge Ltd, Thailand

Full

Strong business and financial linkages

Coforge Technologies (Australia) Pty Ltd

Full

Strong business and financial linkages

Coforge Advantage Go

Full

Strong business and financial linkages

Coforge S A

Full

Strong business and financial linkages

Coforge Spólka Z Ograniczona Odpowiedzialnoscia

Full

Strong business and financial linkages

Coforge BPM Inc

Full

Strong business and financial linkages

Coforge DPA UK Ltd

Full

Strong business and financial linkages

Coforge DPA Ireland Ltd

Full

Strong business and financial linkages

Coforge DPA Australia Pty Ltd

Full

Strong business and financial linkages

Coforge DPA NA Inc

Full

Strong business and financial linkages

Coforge Salesforce Pvt Ltd

Full

Strong business and financial linkages

Coforge Salesforce Ltd, UK

Full

Strong business and financial linkages

Coforge SDN BHD, Malaysia

Full

Strong business and financial linkages

Coforge S R L

Full

Strong business and financial linkages

Coforge A B

Full

Strong business and financial linkages

Coforge Business Solutions Pvt Ltd

Full

Strong business and financial linkages

SLK Global Phillipines Inc

Full

Strong business and financial linkages

Coforge BPS America Inc.

Full

Strong business and financial linkages

SLK Global North Carolina LLC

Full

Strong business and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 207.0 CRISIL AA/Stable   -- 16-04-21 CRISIL AA/Stable 25-08-20 CRISIL AA/Stable 09-04-19 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 19-02-21 CRISIL AA/Stable 30-07-20 CRISIL AA/Stable 29-03-19 CRISIL AA/Stable --
      --   --   -- 03-01-20 CRISIL AA/Stable   -- --
Non-Fund Based Facilities ST 198.0 CRISIL A1+   -- 16-04-21 CRISIL A1+ 25-08-20 CRISIL A1+ 09-04-19 CRISIL A1+ CRISIL A1+
      --   -- 19-02-21 CRISIL A1+ 30-07-20 CRISIL A1+ 29-03-19 CRISIL A1+ --
      --   --   -- 03-01-20 CRISIL A1+   -- --
Non Convertible Debentures LT 415.0 CRISIL AA/Stable   -- 16-04-21 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 16 CRISIL AA/Stable
Cash Credit 183 CRISIL AA/Stable
Cash Credit 4.8 CRISIL AA/Stable
Cash Credit 3.2 CRISIL AA/Stable
Letter of Credit* 119 CRISIL A1+
Letter of Credit* 4.8 CRISIL A1+
Letter of Credit* 7.2 CRISIL A1+
Letter of Credit* 67 CRISIL A1+
*Interchangeable with bank guarantee 
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Software Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Aditya.Jhaver@crisil.com


Ashish Kumar
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Ashish.Kumar1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html